|
Cash Flow Statementsfor the year ended 30 June 2009 |
|
Group |
Company |
||||
|
2009 |
2008 |
2009 |
2008 |
||
|
Note |
£’000 |
£’000 |
£’000 |
£’000 |
|
|
Cash flows from operating activities |
|||||
|
Net cash outflow from operations |
(1,225) |
(3,250) |
(1,862) |
(4,687) |
|
|
Interest paid |
(803) |
(281) |
(267) |
(135) |
|
|
Interest paid on finance leases |
(45) |
(41) |
– |
– |
|
|
Taxation received/(paid) |
1,603 |
(124) |
– |
– |
|
|
Net cash used in operating activities |
(470) |
(3,696) |
(2,129) |
(4,822) |
|
|
Investing activities |
|||||
|
Interest received |
456 |
67 |
1,214 |
1,472 |
|
|
Purchases of property, plant and equipment |
(482) |
(166) |
– |
– |
|
|
Proceeds from sale of property, plant and equipment |
27 |
47 |
– |
– |
|
|
Purchase of intangible assets |
(2,005) |
(3,907) |
– |
– |
|
|
(Advances)/repayment of intra-group loans |
– |
– |
(738) |
1,419 |
|
|
Payment of contingent consideration re CS Dermatologie |
(237) |
(223) |
(237) |
(223) |
|
|
Deconsolidation of Portugal subsidiary |
(129) |
– |
– |
– |
|
|
Acquisition of subsidiary undertaking, net of cash acquired |
(400) |
(14) |
– |
(14) |
|
|
Net cash used in investing activities |
(2,770) |
(4,196) |
239 |
2,654 |
|
|
Financing activities |
|||||
|
Repayments of obligations under finance leases |
(219) |
(156) |
– |
– |
|
|
Proceeds from borrowings |
3,866 |
5,370 |
2,771 |
1,780 |
|
|
Repayments of borrowings |
(3,203) |
(653) |
(2,124) |
(393) |
|
|
Proceeds from issue of share capital |
1,598 |
– |
1,598 |
– |
|
|
Share issue expenses |
(63) |
– |
(63) |
– |
|
|
Net cash from financing activities |
1,979 |
4,561 |
2,182 |
1,387 |
|
|
Net (decrease)/increase in cash, cash equivalents and bank overdrafts |
(1,261) |
(3,331) |
292 |
(781) |
|
|
Cash, cash equivalents and bank overdrafts at 1 July |
(354) |
2,604 |
(383) |
398 |
|
|
Exchange gains on cash and bank overdrafts |
18 |
373 |
– |
– |
|
|
Cash, cash equivalents and bank overdrafts at end of year |
(1,597) |
(354) |
(91) |
(383) |
|
|
Cash, cash equivalents and bank overdrafts includes: |
|||||
|
Cash and cash equivalents |
88 |
1,052 |
17 |
21 |
|
|
Bank overdrafts |
(1,685) |
(1,406) |
(108) |
(404) |
|
|
Cash, cash equivalents and bank overdrafts |
(1,597) |
(354) |
(91) |
(383) |
|
|
The notes on pages 43 to 64 are an integral part of these consolidated financial statements. |