22 Financial instrumentsThe Group’s financial instruments comprise; cash and cash equivalents, finance leases, borrowings and various trade and other receivables and trade and other payables that arise directly from its operations. The Group’s policies and additional disclosures relating to the management of foreign exchange, credit, cashflow and liquidity and pricing risk are set out in note 3. Trade and other receivables and trade and other payables have been excluded from all of the following disclosures other than currency risk disclosures.
The Group had the following financial instruments at 30 June each year: |
|||||
|
Assets |
Liabilities |
||||
|
2009 £’000 |
2008 £’000 |
2009 £’000 |
2008 £’000 |
||
|
Other non-current assets |
89 |
317 |
– |
– |
|
|
Cash and cash equivalents |
88 |
1,052 |
– |
– |
|
|
Bank overdraft |
– |
– |
1,685 |
1,406 |
|
|
Trade and other receivables |
8,765 |
13,185 |
– |
– |
|
|
Trade and other payables |
– |
– |
9,077 |
11,240 |
|
|
Other non-current liabilities |
– |
– |
239 |
– |
|
|
Borrowings – Finance leases |
– |
– |
126 |
336 |
|
|
Borrowings – Bank loans |
– |
– |
5,679 |
5,372 |
|
|
Borrowings – Other |
– |
– |
845 |
134 |
|
|
8,942 |
14,554 |
17,651 |
18,488 |
||
|
Interest rate risk Fixed and floating rate instant access deposits earned interest at prevailing bank rates as set out below.
Interest rate risk profile |
|||||
|
2009 |
2008 |
||||
|
Financial assets |
Fixed £’000 |
Floating £’000 |
Fixed £’000 |
Floating £’000 |
|
|
Cash |
GBP |
– |
15 |
– |
1 |
|
Cash |
Euro |
– |
65 |
– |
1,022 |
|
Cash |
US$ |
– |
– |
– |
26 |
|
Cash |
SEK |
2 |
6 |
– |
3 |
|
2 |
86 |
– |
1,052 |
||
|
Fixed rate The weighted average interest rate on fixed rate financial assets is 0% (2008: nil).
Floating rate The weighted average interest rate on floating rate financial assets is stated in the table below: |
|||||
|
2009 Weighted average rate |
2008 Weighted average rate |
||||
|
Sterling |
– |
2.5% |
|||
|
Euro |
0.2% |
1.3% |
|||
|
US dollars |
– |
1.7% |
|||
|
2009 |
2008 |
||||
|
Financial liabilities |
Fixed £’000 |
Floating £’000 |
Fixed £’000 |
Floating £’000 |
|
|
Bank overdraft |
Euro |
– |
1,340 |
– |
1,406 |
|
Bank overdraft |
GBP |
– |
345 |
– |
– |
|
Borrowings – Finance leases |
Euro |
88 |
– |
132 |
– |
|
Borrowings – Finance leases |
GBP |
38 |
– |
204 |
– |
|
Borrowings – loans |
Euro |
3,688 |
1,991 |
3,044 |
2,462 |
|
Borrowings – other loans |
GBP |
492 |
236 |
– |
– |
|
Borrowings – other loans |
Euro |
62 |
55 |
– |
– |
|
4,368 |
3,967 |
3,380 |
3,868 |
||
|
Floating rate The interest rates on floating rate financial liabilities are stated in the table below: |
|||||
|
2009 Interest rate |
2008 Interest rate |
||||
|
Euro – bank overdrafts and loans |
8.6% |
7.0% |
|||
|
Sterling – bank overdrafts and loans |
10.9% |
– |
|||
|
Euro – other loans |
8.3% |
– |
|||
|
Sterling – other loans |
8.3% |
– |
|||
|
Fixed rate The interest rates on fixed rate financial liabilities are stated in the table below: |
|||||
|
2009 Interest rate |
2008 Interest rate |
||||
|
Sterling – Finance leases |
7.4%-14.8% |
10.3%-17.9% |
|||
|
Euro – Finance leases |
10.0% |
5.0%-14.2% |
|||
|
Euro – loans |
6.0% |
6.0% |
|||
|
Euro – other loans |
0.0% |
– |
|||
|
Sterling – other loans |
8.0% |
– |
|||
|
Trade and other receivables, trade and other payables and other non-current liabilities are not interest bearing.
In accordance with IAS 39 ‘Financial instruments: Recognition and measurement’ the Group has reviewed all contacts for embedded derivatives that are required to be separately accounted for. There were no such derivatives at 30 June 2009 or 30 June 2008.
The Directors consider that the fair value of the Group’s financial instruments do not differ significantly from their book values, other than bank loans, as set out in note 20.
Foreign currency exposure At 30 June 2009 the Group’s operating companies have financial instrument assets of £2,039,000 (2008: £2,642,000) and financial instruments liabilities of £489,000 (2008: £376,000) denominated in US dollars, financial instrument assets of £6,765,000 (2008: £12,230,000) and financial instrument liabilities of £14,007,000 (2008: £14,852,000) denominated in Euros. |
|||||
|
Company The Company had the following financial instruments at 30 June each year: |
|||||
|
Assets |
Liabilities |
||||
|
2009 £’000 |
2008 £’000 |
2009 £’000 |
2008 £’000 |
||
|
Cash and cash equivalents |
17 |
– |
– |
– |
|
|
Bank overdraft |
– |
– |
108 |
383 |
|
|
Trade and other payables |
– |
– |
791 |
685 |
|
|
Other non-current liabilities |
– |
– |
– |
547 |
|
|
Borrowings – Bank loans |
– |
– |
1,961 |
1,596 |
|
|
Borrowings – Other loans |
– |
– |
728 |
– |
|
|
17 |
– |
3,588 |
3,024 |
||
|
Bank overdrafts and loans are subject to floating rates of interest. The weighted average interest rate on bank overdrafts and loans was 6.4% (2008: 6.0%). There was no interest in the year due to the net overdraft position throughout the year (2008: weighted average interest rate of 2.5%).
Other loans are subject to fixed and floating rates of interest. £492,000 is subject to fixed rate of interest at 8%, and the remaining £236,000 is subject to a floating rate of 5% above the Barclays base rate, and the weighted average interest rate on these floating rate financial liabilities is 10.2%.
Trade and other payables and other non-current liabilities are non-interest bearing.
Foreign currency exposure At 30 June 2009 the Company had financial instrument assets of £nil (2008: £nil) and financial instruments liabilities of £1,961,000 (2008: £2,351,000) denominated in Euros.
|
|||||